$358,000
NAL Estimated Property Value1010 Sussex Trl, Pearland, TX, 77584
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,068 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7689-1101-008
Lot Number8
SubdivisionSouthdown S/D
Land UseResidential
Legal DescriptionSOUTHDOWN S/D (A0174-0310-A0510), BLOCK 1, LOT 8, SEC 11, ACRES 0.1393
Census Tract660609
Assessed Land Value$47,330
Assessed Improvement Value$297,020
Assessment Year2025
About this property
Available to move in!Inviting LAEGE 4 br 3.5 baths home only 15 minutes away from Medical Center and downtown. High ceiling family room features hardwood floors and fire place. Master suite down with whirlpool tub and double sinks. Three bedrooms and a large game room up. TWO FULL guest baths for everyone's convenience. Quick access to 288/Beltway 8. Close to shopping, dining and Pearland Town Center. Refrigerator, washer/dryer included. No smoker.
Investor Tools
$358,000
Estimated Property Value
$45,378Estimated Mortgage Balance
$312,622Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,148 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,514
$344,350
2025
$47,330
$297,020
$344,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,514
$344,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Home Mortgage
Unknown
$127,300
No
First
Jul 17, 2003
Aug 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,378
$314,622
87%
13%
$0/mo
