Last 24 Hours
$81,000
NAL Estimated Property Value10100 S Gessner Road 201, Houston, TX, 77071
Off Market
2 Beds
2 Bath
918 Sq Ft
$49.02 / sqft
Built in 1980Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Bathrooms Half 1
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringTile
Building Information
Year Built1980
Stories1
Land Information
APN1148680020001
Land UseResidential
Legal DescriptionUNIT 201 BLDG B GUSTINE LANE CONDO 4TH AMEND
Census Tract423204
Assessed Land Value$12,812
Assessed Improvement Value$54,619
Assessment Year2025
About this property
Tenant occupied two bedroom unit. Sold as INVESTMENT PROPERTY only, together with unit 208, 802, 206. 404. and 713. by the same owner. Easy access to freeways (US-69 and Beltway 8), did not flood during Harvey. No showings without an accepted offer. Send proof of funds with all offers. Owner prefers to sell all six of his units together to one buyer!
Investor Tools
$81,000
Estimated Property Value
$0Estimated Mortgage Balance
$81,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$486 /month
Positive
Cash Flow Estimate:
$162 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
$268/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,335
$67,431
2025
$12,812
$54,619
$67,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,335
$67,431
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$81,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$268/mo
+$827/mo
16.2%
12.4%