$1,013,000
NAL Estimated Property Value10100 Sausalito Dr, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Cooktop, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Instant Hot Water, Gas Oven, Stainless Steel Appliance(s), Water Heater, Tankless Water Heater
FlooringCarpet, Stone, Tile
Exterior
Exterior FeaturesGarden
Lot Size18,330 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01580502030000
Lot Number62
SubdivisionGreat Hills Sec X
Land UseResidential
Legal DescriptionLOT 62 BLK A GREAT HILLS SEC X
Census Tract032800
Assessed Land Value$385,000
Assessed Improvement Value$532,393
Assessment Year2025
About this property
Single Story with Sparkling Pool backing to the Great Hills Golf Course. Backs to the 6th green. Walking distance to the Clubhouse, restaurant and bar. No neighbors behind. 3 bedrooms + Office. Lots of natural light. Stainless Steel appliances. Luxurious Primary Bath with walk in shower garden tub and dedicated tankless how water heater. In law plan. Hardwood and Travertine floors. Wine fridge. Great schools including Hill elementary.
Investor Tools
$1,013,000
Estimated Property Value
$770,070Estimated Mortgage Balance
$1,013,000Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,450 /month
Positive
Cash Flow Estimate:
$2,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,674
$896,282
2025
$385,000
$532,393
$917,393
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,674
$896,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$781,500
No
First
May 29, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$770,070
$265,930
25%
76%
$4,686/mo
