Last 24 Hours
$133,710
NAL Estimated Property Value10101 Rosehaven Dr, Houston, TX, 77051
Off Market
3 Beds
1 Bath
876 Sq Ft
$148.4 / sqft
Built in 1955Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating CentralAppliancesGas Oven
FlooringCarpet
Exterior
Lot Size6,003 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0834750000007
Lot Number7
SubdivisionBlueridge
Land UseResidential
Legal DescriptionLT 7 BLK 18 BLUERIDGE SEC 2
Census Tract331300
Assessed Land Value$57,500
Assessed Improvement Value$76,210
Assessment Year2025
About this property
This Americana Bungalow is a diamond in the raw awaiting some updating. Come and capture the beauty of this home with your special touch to help it shine. 3 bedrooms lots of windows and a beautiful yard to landscape or raise a garden. Please check out this home for your construction projects Please verify all
Investor Tools
$133,710
Estimated Property Value
$106,559Estimated Mortgage Balance
$27,151Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$802 /month
Positive
Cash Flow Estimate:
$267 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$133,710
2025
$57,500
$76,210
$133,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$133,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hwa Holdings Llc
Purchase Money Mortgage
$110,000
No
First
Aug 26, 2024
Aug 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,559
$27,151
20%
80%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$660/mo
+$647/mo
11.7%
12.4%