$96,000
NAL Estimated Property Value10101 S Gessner Rd Apt 305, Houston, TX, 77071
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1983
Land Information
APN1154320030005
SubdivisionTerrace Condo Ph 1
Land UseResidential
Legal DescriptionTH 305 BLDG C .00810 INT COMMON LAND & ELE BRAEBURN TERRACE CONDO PH 1
Census Tract423301
Assessed Land Value$15,873
Assessed Improvement Value$67,669
Assessment Year2025
About this property
Spacious and remodeled condo including quartz countertop in the kitchen, new cabinets, and new flooring. The property is close to hwy 59 and Sam Houston Tollway (Beltway 8).
Investor Tools
$96,000
Estimated Property Value
$0Estimated Mortgage Balance
$96,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$576 /month
Positive
Cash Flow Estimate:
$192 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,748
$83,542
2025
$15,873
$67,669
$83,542
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,748
$83,542
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$90,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$400/mo
+$907/mo
16.3%
