$1,215,000
NAL Estimated Property Value10102 Brightling Ln, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave, Double Oven, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size15,442 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01661913180000
Lot Number37
SubdivisionSpicewood At Bullcreek Sec 3 Phs C
Land UseResidential
Legal DescriptionLOT 37 BLK D SPICEWOOD AT BULLCREEK SEC 3 PHS C
Census Tract034300
Assessed Land Value$400,000
Assessed Improvement Value$528,454
Assessment Year2025
About this property
REDUCED! Classic Elegance in Spicewood at Balcones. Interior boasts traditional style home with quality oak floors, open staircase, walls of windows and art niches!High ceilings and open floorplan. Upgraded kitchen with granite and 44” custom cabinets. Backyard oasis with fireplace! Master features hardwood floors, large en suite, vaulted ceilings and walk-in closet. Upstairs, delights with large game room with walk-out to a private balcony, 3 Bedrooms and 2 full baths! Canyon Vista and WestwoodRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,215,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,215,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,290 /month
Positive
Cash Flow Estimate:
$2,430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,988/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,784
$928,454
2025
$400,000
$528,454
$928,454
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,784
$928,454
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,213,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
N/A
+$2,720/mo
2.7%
