Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$735,000

NAL Estimated Property Value

10102 Clydesdale Dr, Needville, TX, 77461

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,328 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$207.33 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size1.78 acres

Building Information

Year Built2021
Garage Spaces3

Land Information

APN4153-00-001-0150-906
Lot Number15
SubdivisionHorseshoe Estates
Land UseResidential
Legal DescriptionHORSESHOE ESTATES, BLOCK 1, LOT 15, AMENDING PLAT
Census Tract675600
Assessed Land Value$153,258
Assessed Improvement Value$545,924
Assessment Year2025

About this property

LAND, LAND,LAND!!! This property sits on just under 2 acres and is a cul-de sac lot. This is a new construction home built by Debo Homes. This is a great escape from the fast paced city life while having easy access into town. This home has a large patio deck that is great for entertaining guest. The back yard has limitless possibilities such as pool, rv garage,etc. The interior of the home has 4 bedrooms and 4 full bathrooms. Additional features added by the builder: Fully fenced with remote iron gate, RTI sound system w/ipad control throughout home, wifi access points, included Hi-Definition TV w/ bracket in family room, security cameras through out home.

Investor Tools

Property Icon
$735,000
Estimated Property Value
$147,208Estimated Mortgage Balance
$587,792Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,410 /month
Positive
Cash Flow Estimate:
$1,470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,045
$699,182
2025
$153,258
$545,924
$699,182
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,045
$699,182

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$160,000
No
First
Feb 11, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,208
$576,792
79%
20%
$960/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,460/mo
+$262/mo
2.8%

City: Needville

10102 Clydesdale Dr | Property Details | No Agent List