$258,257
NAL Estimated Property Value10103 Stonemont Rd, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,821 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1111280000018
Lot Number18
SubdivisionFairmont Park West
Land UseResidential
Legal DescriptionLT 18 BLK 11 FAIRMONT PARK WEST SEC 2
Census Tract343100
Assessed Land Value$69,531
Assessed Improvement Value$188,726
Assessment Year2025
About this property
Come see this recently renovated, beautiful Fairmont Park West charmer !! Hurry, It won't last long !!!
Investor Tools
$258,257
Estimated Property Value
$233,011Estimated Mortgage Balance
$25,246Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,976
$258,257
2025
$69,531
$188,726
$258,257
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,976
$258,257
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Mortgage Group Llc
Conventional
$247,000
No
First
Apr 3, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,011
$25,246
9%
90%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,601/mo
+$121/mo
8.0%
