$302,179
NAL Estimated Property Value10105 Floyd Dr Fl Oyd, Austin, TX, 78753
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size6,800 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02402403080000
Lot Number18
SubdivisionWindsor Village
Land UseResidential
Legal DescriptionLOT 18 BLK M WINDSOR VILLAGE
Census Tract041600
Assessed Land Value$100,571
Assessed Improvement Value$201,608
Assessment Year2025
About this property
Established North Austin neighborhood with easy access to I-35! Recently upgraded with vinyl plank flooring and fresh carpet. 3 bedroom/1.5 baths makes for a good starter home. Large living area that opens to kitchen/dining combo. Galley kitchen with gas range. Master has ensuite half bath that connects to shower/tub through 2nd door. Large fenced yard with porch area for private enjoyment. Ready for move-in for your great start to 2018! Come see!FEMA - Unknown Restrictions: Yes
Investor Tools
$302,179
Estimated Property Value
$165,297Estimated Mortgage Balance
$136,882Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,813 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,467
$302,179
2025
$100,571
$201,608
$302,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,467
$302,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$182,400
No
First
Jun 3, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,297
$136,882
45%
55%
$1,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,094/mo
+$994/mo
8.3%
