$270,000
NAL Estimated Property Value10106 Durham Ave, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Range
Exterior
Lot Size6,757 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APNR167322
Lot Number2360
SubdivisionMeadows South
Land UseResidential
Legal DescriptionMEADOWS SOUTH L 236
Census Tract010509
Assessed Land Value$21,000
Assessed Improvement Value$233,635
Assessment Year2025
About this property
BEAUTIFUL Move-In Ready Home! This charming home with plantation shutters packs a punch! Large living room features gas log fireplace. Kitchen offers granite tops, updated back splash, large breakfast bar & abundant storage. Isolated master bedroom provides double vanities, air-flow tub, separate shower & large walk-in closet. Spacious secondary bedrooms with large closets. Immaculate landscaping, sprinkler system & spacious storage building. A real must see!
Investor Tools
$270,000
Estimated Property Value
$181,092Estimated Mortgage Balance
$88,908Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,089
$254,635
2025
$21,000
$233,635
$254,635
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,089
$254,635
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust
Conventional
$204,250
No
First
Jul 10, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,092
$88,908
32%
67%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,225/mo
+$215/mo
6.4%
