$1,468,000
NAL Estimated Property Value1011 Brodie ST 9, Austin, TX, 78704
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDryer, Dishwasher, Free Standing Range, Disposal, Microwave
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size4,173 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04020410100000
Lot Number9
SubdivisionBouldin Creek Cottages Amended
Land UseResidential
Legal DescriptionUNT 9 BOULDIN CREEK COTTAGES AMENDED PLUS 3.0303% INT IN COM AREA
Census Tract001312
Assessed Land Value$2,503
Assessed Improvement Value$656,769
Assessment Year2025
About this property
Located in a gated community, this free-standing 2-story condo (no shared walls) has been beautifully remodeled by a talented designer. It has an attached garage, with guest parking in front, and a private fenced yard with artificial turf and nice tree shade. There are 2 bedrooms upstairs with en suite bathrooms. The upstairs patio is accessible via the master bedroom or upstairs living (which could be converted to a 3rd bedroom). This adorable home in Bouldin will sell quickly. See 3D tour.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,468,000
Estimated Property Value
$565,139Estimated Mortgage Balance
$902,861Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,808 /month
Positive
Cash Flow Estimate:
$2,936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,698/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,032
$659,272
2025
$2,503
$656,769
$659,272
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,032
$659,272
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$596,000
No
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$565,139
$902,861
61%
38%
$3,574/mo
