$351,000
NAL Estimated Property Value1011 Hackberry Street A/B, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Oven, Refrigerator, Cooktop
FlooringTile
Exterior
Exterior FeaturesOther, See Remarks
Lot Size3,920 sqft
Building Information
Stories1
Garage Spaces2
Land Information
APNR27282
Lot Number4
SubdivisionFairlawn Addn
Land UseResidential
Legal DescriptionFAIRLAWN PT LOT 4 BLK 4 0.09 AC FAIRLAWN COMPLEX TAX CODES:SSM,WEU,WUS
Census Tract010306
Assessed Land Value$9,250
Assessed Improvement Value$175,286
Assessment Year2025
About this property
Are you looking for your next investment or for a property that will pay for itself? This may be the property that you are looking for! Multifamily residential. It features two units: one 2-bedroom 1-bath and one 1-bedroom 1-bath, offering a great opportunity for either an investor or a buyer. Fully leased and great income producing property. Live in one side and make income off of the other unit or rent both units! Great proximity to IH35, near rivers, Texas State, Shops, restaurants, hospitals and more. There is potential to purchase 5 other duplexes.
Investor Tools
$351,000
Estimated Property Value
$236,500Estimated Mortgage Balance
$114,500Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,905
$184,536
2025
$9,250
$175,286
$184,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,905
$184,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Emporium Tpo Llc
Conventional
$243,750
No
First
Sep 23, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,500
$114,500
32%
67%
$1,462/mo
