$143,000
NAL Estimated Property Value1011 Hamblen Road 101, Humble, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size1,599 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1153560010001
SubdivisionFairway Forest T/H
Land UseResidential
Legal DescriptionUNIT 1 BLDG 1 FAIRWAY FOREST T/H
Census Tract251100
Assessed Land Value$12,000
Assessed Improvement Value$125,107
Assessment Year2025
About this property
Welcome to this beautifully remodeled corner townhouse, ideally situated in a prime location with convenient access to the airport and many retail stores. Whether you're looking for a comfortable place to call home or a lucrative rental property, this townhouse offers the perfect blend of modern living and investment potential. With its recent upgrades and stunning design, it's ready for you to move in and enjoy!
Investor Tools
$143,000
Estimated Property Value
$105,849Estimated Mortgage Balance
$37,151Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,575
$137,107
2025
$12,000
$125,107
$137,107
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,575
$137,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$108,750
No
First
Nov 18, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,849
$37,151
25%
74%
$653/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
$783/mo
+$787/mo
13.2%
