$162,500
1011 Hamblen Road 205, Kingwood, TX, 77339
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Lot Size1,407 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1153560020005
SubdivisionFairway Forest T/H
Land UseResidential
Legal DescriptionUNIT 5 BLDG 2 FAIRWAY FOREST T/H
Census Tract251100
Assessed Land Value$10,553
Assessed Improvement Value$123,177
Assessment Year2025
About this property
Charming 2-bedroom townhome located in a quiet wooded community with convenient access to Highway 69. This home is equipped with a NEW A/C unit installed April 2026. Zoned to Kingwood schools and within walking distance to a restaurant. Enjoy a great combination of comfort, convenience, and location.
Investor Tools
$0Estimated Mortgage Balance
$147,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$975 /month
Positive
Cash Flow Estimate:
$325 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,699
$133,730
2025
$10,553
$123,177
$133,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,699
$133,730
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$147,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
$130/mo
+$1,440/mo
12.8%
