$570,609
NAL Estimated Property Value1011 Jamal Drive, Euless, TX, 76040
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Cooktop
FlooringCarpet, Wood
Exterior
Lot Size5,510 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN2863-A-14
Lot Number14
SubdivisionBlue Lagoon Ct Addn
Land UseResidential
Legal DescriptionBLUE LAGOON CT ADDN BLOCK A LOT 14
Census Tract113513
Assessed Land Value$85,000
Assessed Improvement Value$485,609
Assessment Year2025
About this property
Spacious and functional, this new construction, two-story home is loaded with living space! Airy open concept living area with an exceptional gourmet kitchen. Granite counters, stainless steel appliances, and wood flooring make this home both glamorous and functional. The master bedroom is oversized and the en-suite bath has a garden tub and separate shower. There is also an additional first-floor office off the front entry. Additional family space upstairs with a game room, media room, and 3 additional bedrooms!
Investor Tools
$570,609
Estimated Property Value
$415,816Estimated Mortgage Balance
$154,793Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,424 /month
Positive
Cash Flow Estimate:
$1,141 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,140/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,829
$570,609
2025
$85,000
$485,609
$570,609
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,829
$570,609
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$382,936
Yes
First
Jun 3, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$415,816
$154,793
27%
73%
$2,856/mo
