$599,000
NAL Estimated Property Value10110 West Cave LOOP, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Water Purifier Owned, Water Softener Owned, Wine Refrigerator
FlooringCarpet, Concrete, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1.19 acres
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces2
Land Information
APN05110101230000
Lot Number27
SubdivisionWest Cave Estates Sec 4
Land UseResidential
Legal DescriptionLOT 27 BLK B WEST CAVE ESTATES SEC 4
Census Tract036600
Assessed Land Value$238,000
Assessed Improvement Value$320,113
Assessment Year2025
About this property
Roof 3 years old, hvac installed 2012,septic pump/test panel installed 2015, kitchen remodeled 2015, master bath remodeled 2017, guest baths remodeled 2015. 10 minutes to the hill country galleria, over an acre lot. 5 bedrooms including large bedroom/workout room/studio downstairs. Awesome kitchen update with level 5 granite and stainless steel. Magnificent redo on the master bath with large soaker tub and separate glass shower as well as unique furniture-type double vanities. Ltisd & super low tax rate!Restrictions: Yes
Investor Tools
$599,000
Estimated Property Value
$265,618Estimated Mortgage Balance
$333,382Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,630
$530,353
2025
$238,000
$320,113
$558,113
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,630
$530,353
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$318,742
No
First
Mar 23, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,618
$333,382
55%
44%
$1,912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,152/mo
+$264/mo
4.8%
