$77,000
NAL Estimated Property Value10112 Calaveras Drive, Waco, TX, 76708
Off Market
Highlights
Interior
Exterior
Lot Size11,761 sqft
Land Information
APN180101210012940
Lot Number94
SubdivisionCopper Springs Addn Ph 7
Land UseResidential
Legal DescriptionCOPPER SPRINGS ADDN PH 7 LOT 94 BLOCK 12 ACRES .27
Census Tract004105
Assessed Land Value$50,340
Assessment Year2025
Investor Tools
$77,000
Estimated Property Value
$0Estimated Mortgage Balance
$77,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$468 /month
Positive
Cash Flow Estimate:
$156 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$69/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$445
$24,000
2025
$50,340
N/A
$50,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$445
$24,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$77,000
100%
0%
$0/mo
