Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$246,000

NAL Estimated Property Value

10112 Colony Dr, Waco, TX, 76708

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,481 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$161.99 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

BankruptcyOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Microwave, Electric Water Heater
FlooringLaminate, Tile

Exterior

Lot Size5,306 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces2

Land Information

APN180210040001140
Lot Number14
SubdivisionCougar Ridge Pt 3
Land UseResidential
Legal DescriptionCOUGAR RIDGE PT 3 LOT 14 BLOCK A ACRES 0.1218
Census Tract004105
Assessed Land Value$24,250
Assessed Improvement Value$217,210
Assessment Year2025

About this property

Great opportunity to purchase affordable 4BR/2BA home in China Spring ISD on cul de sac. Home features open living/kitchen concept. Breakfast area has view of backyard. Isolated master bedroom. Master bath has dual vanities and tub/shower combo. Privacy fenced backyard. Covered patio. $239,900

Investor Tools

Property Icon
$246,000
Estimated Property Value
$224,697Estimated Mortgage Balance
$21,303Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,948
$241,460
2025
$24,250
$217,210
$241,460
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,948
$241,460

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Va
$242,000
Yes
First
Jul 29, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,697
$21,303
8%
91%
$1,451/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,451/mo
$-81/mo
6.7%

City: Waco

10112 Colony Dr | Property Details | No Agent List