$963,000
NAL Estimated Property Value10112 Scull Creek Dr, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Down Draft, Exhaust Fan, Gas Range, Microwave, Oven, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,325 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01453001460000
Lot Number34
SubdivisionRiver Place Sec 7b
Land UseResidential
Legal DescriptionLOT 34 BLK A RIVER PLACE SEC 7B
Census Tract032900
Assessed Land Value$440,000
Assessed Improvement Value$320,119
Assessment Year2025
About this property
Charming home in highly desired River Place! Leander ISD. Great street low maintenance yard/ backs to greenbelt, great privacy and back deck to enjoy the sunsets! Lots of room on a very quiet street. Walk to Sun Tree Park and Soccer Field! Sweet home plus has convenient Walk Out Storage off of Game/Flex Room plus additional storage below deck and in garage. Few come up for lease in this highly desired neighborhood! Convenient to shopping, restaurants and more! Sprinkler Sys:Yes
Investor Tools
$963,000
Estimated Property Value
$486,117Estimated Mortgage Balance
$477,909Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,778 /month
Positive
Cash Flow Estimate:
$1,926 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,508/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,284
$760,119
2025
$440,000
$320,119
$760,119
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,284
$760,119
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Conventional
$484,350
No
First
Apr 26, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$486,117
$437,883
47%
50%
$3,324/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$3,324/mo
$-784/mo
3.2%
