$384,000
NAL Estimated Property Value10114 Holly Chase Dr, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size2,256 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1254230020008
Lot Number8
SubdivisionWestchase Trails
Land UseResidential
Legal DescriptionLT 8 BLK 2 WESTCHASE TRAILS
Census Tract432303
Assessed Land Value$65,953
Assessed Improvement Value$298,097
Assessment Year2025
About this property
A beautiful free standing home located in the gated community of Westchase Manor. This beauty features an open floor plan with high ceiling, crown molding, featuring 42” cabinets, living room with a dry bar and a gas fireplace. Hardwood floors through out on the first floor, spacious rooms. Breakfast area with access to private closed in patio. Primary room has a huge walk in closet, separate shower and jet tub with his and her sinks. Super convenient to Downtown, Medical Center, City Center and China town. Trash and water are included in HOA.
Investor Tools
$384,000
Estimated Property Value
$266,479Estimated Mortgage Balance
$117,521Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,325 /month
Positive
Cash Flow Estimate:
$775 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
$2,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,670
$364,050
2025
$65,953
$298,097
$364,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,670
$364,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Lending Inc
Conventional
$270,000
No
First
Apr 16, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,479
$129,521
32%
69%
$1,640/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$3,740/mo
$-1,300/mo
7.6%
