$828,500
NAL Estimated Property Value10114 Sandbar Drive, Irving, TX, 75063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Wood
Exterior
Lot Size6,732 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN321496700A0650000
Lot Number65
SubdivisionGrand
Land UseResidential
Legal DescriptionGRAND EST AT NORTHLAKE HILLS PH 1 BLK A LT 65 INT2202100313955 DD10152021 CO-DC 1496700A06500 1CI1496700A
Census Tract014156
Assessed Land Value$140,000
Assessed Improvement Value$688,500
Assessment Year2025
About this property
Gorgeous West facing corner lot home in the most sought after estates of north lake hills with Coppell ISD. Built by grand homes with high vaulted ceilings through out the house. 6 bedroom and 4 full bath with two bedrooms down and large media room and game room up stairs. Brand new wood floors installed in the entire first floor and on the stair case. All the upstairs bedrooms and media room are painted recently.
Investor Tools
$828,500
Estimated Property Value
$500,654Estimated Mortgage Balance
$327,846Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,971 /month
Positive
Cash Flow Estimate:
$1,657 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,487/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,703
$828,500
2025
$140,000
$688,500
$828,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,703
$828,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$548,250
No
First
Oct 15, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$500,654
$327,846
39%
60%
$3,288/mo
