$408,000
NAL Estimated Property Value10116 Ravenswood Road, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Vinyl
Building Information
Year Built1979
Stories1
Garage Spaces3
Land Information
APN13489.000.1729.0
Lot Number1729
SubdivisionPecan Plantation
Land UseResidential
Legal DescriptionLOT: 1729 SUBD: PECAN PLANTATION UN 9
Census Tract160210
Assessed Land Value$130,000
Assessed Improvement Value$266,710
Assessment Year2025
About this property
OPPORTUNITY KNOCKS! One owner custom home on the river. Good bones. Needs updates. Newer roof. HVAC replaced in 2017. Large rooms and fantastic, oversized garage. Lots of flatwork for parking. Good storage space. Not far from the clubhouse. House site is high above river with great views of hills beyond. Abundant wildlife. Lots of possibilities to expand and modernize this home.
Investor Tools
$408,000
Estimated Property Value
$226,692Estimated Mortgage Balance
$181,308Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,448 /month
Positive
Cash Flow Estimate:
$816 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
$152/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,626
$395,259
2025
$130,000
$266,710
$396,710
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,626
$395,259
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$255,160
No
First
Aug 24, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,692
$181,308
44%
56%
$1,530/mo
