Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$410,000

NAL Estimated Property Value

10119 County Road 6100 #B, Shallowater, TX, 79363

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,150 Sq Ft
price_per_sqft$174.42 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size1.00 acres

Building Information

Year Built2022
Roof Type105
Garage Spaces2

Land Information

APNR346614
Land UseResidential
Legal DescriptionBLK JS SEC 38 AB 1087 TR 13A3 OF W/2 AC: 1.002
Census Tract010301
Assessed Land Value$16,032
Assessed Improvement Value$314,396
Assessment Year2025

Investor Tools

Property Icon
$410,000
Estimated Property Value
$370,577Estimated Mortgage Balance
$39,423Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,254
$330,428
2025
$16,032
$314,396
$330,428
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,254
$330,428

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Va
$388,500
Yes
First
Nov 3, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,577
$39,423
9%
90%
$2,377/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$2,377/mo
$-952/mo
4.2%

City: Shallowater

10119 County Road 6100 #B | Property Details | No Agent List