Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$263,000

NAL Estimated Property Value

10119 Early Spring Dr, Houston, TX, 77064

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,916 Sq Ft
price_per_sqft$138.31 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile

Exterior

Exterior FeaturesBack Green Space
Lot Size9,570 sqft

Building Information

Year Built1984
Stories2
Garage Spaces2

Land Information

APN1104270000020
Lot Number20
SubdivisionHarvest Bend
Land UseResidential
Legal DescriptionLT 20 BLK 1 HARVEST BEND SEC 1
Census Tract551602
Assessed Land Value$64,145
Assessed Improvement Value$187,832
Assessment Year2025

About this property

Totally renovated with wood look tile, new carpet, kitchen counters, stove and paint throughout. The eat in kitchen looks out to the formal dining and family room. Master bedroom is downstairs with 3 bedrooms up. But wait until you step outside! An huge extended covered patio is ideal for a summer barbeque for the whole family and there is plenty of yard for the kids and pets to run and play. Perfect location at the end of a culdesac and easy access to SH Tollway. A new roof was installed in 2022. Ideal starter home for someone looking for move in condition. Hurry before this one is gone!

Investor Tools

Property Icon
$263,000
Estimated Property Value
$241,851Estimated Mortgage Balance
$21,149Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$407/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,971
$251,977
2025
$64,145
$187,832
$251,977
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,971
$251,977

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$261,900
No
First
Apr 28, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,851
$10,126
4%
92%
$1,571/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,550/mo
$1,978/mo
+$572/mo
11.6%

City: Houston

10119 Early Spring Dr | Property Details | No Agent List