$1,718,000
NAL Estimated Property Value10119 Treasure Island Dr, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Double Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Marble, Tile
Exterior
Exterior FeaturesBalcony, Dog Run, Barbecue
Lot Size15,024 sqft
Building Information
Year Built1999
Stories2
Roof Type104
Garage Spaces4
Land Information
APN01453004160000
Lot Number2
SubdivisionRiver Place Sec 6
Land UseResidential
Legal DescriptionLOT 2 BLK G RIVER PLACE SEC 6
Census Tract032900
Assessed Land Value$600,000
Assessed Improvement Value$878,000
Assessment Year2025
About this property
Magnificent and panoramic views of DT, Lake Austin, Golf Course and miles of Hill Country from this gorgeous villa in the popular River Place neighborhood in an exemplary school district. The massive fireplace in the great room is as stunning as the views. 1300 sf of outdoor terraces and two main level bedrooms on the first floor. Kitchen open to the great room and dining area. 2 more bedrooms up with a media room/bar. High ceilings, 3 car garage, high end finishes make this an elegant home. (Owner/agent)
Investor Tools
$1,718,000
Estimated Property Value
$446,019Estimated Mortgage Balance
$1,271,981Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,308 /month
Positive
Cash Flow Estimate:
$3,436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,195/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,746
$1,478,000
2025
$600,000
$878,000
$1,478,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$29,746
$1,478,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roger Lee Auttrey And Trudty A Napper Tr
Purchase Money Mortgage
$500,000
No
First
Oct 22, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$446,019
$1,245,981
73%
26%
$2,998/mo
