$470,000
NAL Estimated Property Value1012 Barbara DR, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
About this property
I** Seller will be reviewing all offers at 4:00 PM on 4/24 ** Income producing duplex. Great opportunity to live in unit B and keep the tenant in unit A, or lease both units. Each unit has a private yard. Unit A has central HVAC while unit B has 2 mini split units and a window unit. Unit A = 3 bedrooms and 1.5 bathrooms; Unit B = 3 bedrooms and 2 full bathrooms (recently converted). Close to I35, less than a mile from the San Marcos River, nearby restaurants, and shopping/grocery stores.
Investor Tools
$470,000
Estimated Property Value
$0Estimated Mortgage Balance
$470,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$886/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,283
$306,047
2025
$61,940
$244,107
$306,047
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,283
$306,047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$470,000
100%
0%
$0/mo
