$883,000
NAL Estimated Property Value1012 Ferguson Mill Rd, Salado, TX, 76571
$1,008,243 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.92 acres
Building Information
Year Built2024
Stories2
Garage Spaces4
Land Information
APN482154
Lot Number6
SubdivisionSalado Mills Subdivision Phase Two
Land UseResidential
Legal DescriptionSALADO MILLS SUBDIVISION PHASE TWO, BLOCK 003, LOT 0006, ACRES 1.92
Census Tract023406
Assessed Land Value$347,086
Assessed Improvement Value$331,578
Assessment Year2025
About this property
Now is your chance to be on the the famous and highly desired Salado creek! This is the perfect site to build the home of your dreams. this community provides you everything from hanging out by the creek to jumping in the golf cart and playing nice round of golf at the nearby golf course. You can also enjoy the private community pool and pavilion.
Investor Tools
$883,000
Estimated Property Value
$241,513Estimated Mortgage Balance
$641,487Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,008,242
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,298 /month
Positive
Cash Flow Estimate:
$1,766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$830/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,541
$678,664
2025
$347,086
$331,578
$678,664
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,541
$678,664
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Horizon Bank Ssb
Conventional
$262,500
No
First
Feb 28, 2022
Mar 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,513
$631,487
72%
27%
$1,574/mo
