$186,000
NAL Estimated Property Value1012 Haynes St, Brenham, TX, 77833
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,501 sqft
Building Information
Year Built1976
Garage Spaces1
Land Information
APN5445-000-00300
Lot Number3
SubdivisionShady Oaks Manor
Land UseResidential
Legal DescriptionSHADY OAKS MANOR , LOT 3
Census Tract170100
Assessed Land Value$34,730
Assessed Improvement Value$110,940
Assessment Year2025
About this property
Located in the heart of Brenham, on a well-cared for lot with mature trees is this fully-brick 3 bedroom, 1 bathroom home that is completely renovated and ready for move-in! Buyers will appreciate the updated wood-look flooring throughout the home, granite countertops, recessed lighting and modern light fixtures. In addition to the garage there is a sturdy all purpose shed in the backyard.
Investor Tools
$186,000
Estimated Property Value
$126,220Estimated Mortgage Balance
$59,780Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,424
$145,670
2025
$34,730
$110,940
$145,670
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,424
$145,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens State Bank
Purchase Money Mortgage
$132,000
No
First
Dec 22, 2023
Dec 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,220
$65,780
34%
68%
$792/mo
