$466,000
NAL Estimated Property Value1012 Jamal Drive, Euless, TX, 76040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Cooktop
FlooringCarpet, Wood
Exterior
Lot Size5,589 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN2863-A-2
Lot Number2
SubdivisionBlue Lagoon Ct Addn
Land UseResidential
Legal DescriptionBLUE LAGOON CT ADDN BLOCK A LOT 2
Census Tract113513
Assessed Land Value$85,000
Assessed Improvement Value$377,652
Assessment Year2025
About this property
Spacious and functional, this new construction, two-story home is loaded with living space! Airy open concept living area with an exceptional gourmet kitchen. Granite counters, stainless steel appliances, and wood flooring make this home both glamorous and functional. The master bedroom is oversized and the en-suite bath has a garden tub and separate shower. There is also an additional first-floor office off the front entry. Additional family space upstairs with a game room, media room, and 3 additional bedrooms!
Investor Tools
$466,000
Estimated Property Value
$283,761Estimated Mortgage Balance
$182,239Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,796 /month
Positive
Cash Flow Estimate:
$932 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,002
$462,652
2025
$85,000
$377,652
$462,652
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,002
$462,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Petra Mortgage Llc
Conventional
$329,000
No
First
Jun 4, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,761
$182,239
39%
61%
$1,973/mo
