Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$228,000

NAL Estimated Property Value

1012 Johnson Street, Pasadena, TX, 77506

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,095 Sq Ft
price_per_sqft$106.92 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size7,623 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN0650920060007
Lot Number7
SubdivisionPaine H A
Land UseResidential
Legal DescriptionLT 7 & RES A4 BLK 4B PAINE H A SEC 2
Census Tract322100
Assessed Land Value$83,853
Assessed Improvement Value$106,253
Assessment Year2025

About this property

This beautiful traditional-style home is located in the heart of Pasadena. Minutes away from convenient stores, parks, and some of the finest schools Pasadena has to offer. This 1,675 sqft, 3 bedroom house with a large converted garage is an amazing property for families looking for their forever home. Inside you will find an open concept kitchen and living room completely renovated with new stainless steel appliances, new flooring, and a refreshing new color concept! The beautiful and spacious backyard has so many wonderful qualities and is great for those who love to host get-togethers.

Investor Tools

Property Icon
$228,000
Estimated Property Value
$165,482Estimated Mortgage Balance
$62,518Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,293
$190,106
2025
$83,853
$106,253
$190,106
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,293
$190,106

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Builders Trust Capital Llc
Commercial
$179,200
No
First
Apr 14, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,482
$62,518
27%
73%
$1,075/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,075/mo
+$1,151/mo
11.7%

City: Pasadena

1012 Johnson Street | Property Details | No Agent List