$182,207
NAL Estimated Property Value1012 S Willow St, Sherman, TX, 75090
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesOther
Lot Size7,000 sqft
Building Information
Year Built1950
Garage Spaces2
Land Information
APNS047 2081035
Lot Number4
SubdivisionEpsteins Addn
Land UseResidential
Legal DescriptionEPSTEINS ADDN, BLOCK 4, LOT 4, ACRES .1607
Census Tract001500
Assessed Land Value$58,800
Assessed Improvement Value$123,407
Assessment Year2025
About this property
Move in ready with tons of updates to joy! Beautiful home with large backyard. Brand new windows, new roof, new water heater, new cabinets, new flooring, new appliances, new quartz and foundation warranty. NEW NEW NEW!! This house features Luxury vinyl plank flooring, quartz countertops and stainless steel appliances. Beautiful 3 beds 1 bath single family home. Located in the neighborhood of Sherman Independent School District. Hurry as it will not last long!!
Investor Tools
$182,207
Estimated Property Value
$0Estimated Mortgage Balance
$182,207Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,113
$182,207
2025
$58,800
$123,407
$182,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,113
$182,207
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$182,207
100%
0%
$0/mo
