$342,683
NAL Estimated Property Value1012 Vista View Drive, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,022 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN126.2784.09070
Lot Number7
Land UseResidential
Legal DescriptionLOT 7 BLK 9 WEST BEND SOUTH ADDITION PH 2
Census Tract130216
Assessed Land Value$47,500
Assessed Improvement Value$295,183
Assessment Year2025
About this property
Beautifully updated 3 bedroom, 2 bathroom home located in desirable area. Burleson ISD! As you walk in, you will see the formal dining room to your right. Open kitchen with island and lots of cabinet space. Living room features a fireplace with a beautiful white mantel. Master bedroom has 3 large windows that let in the natural light. Master bathroom has separate standing shower and tub and dual sinks. Large walk in closet. You don't want to miss this opportunity!
Investor Tools
$342,683
Estimated Property Value
$192,435Estimated Mortgage Balance
$150,248Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,056 /month
Positive
Cash Flow Estimate:
$685 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,872
$342,683
2025
$47,500
$295,183
$342,683
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,872
$342,683
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Fha
$217,490
Yes
First
Jun 25, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,435
$150,248
43%
56%
$1,304/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,354/mo
+$666/mo
7.1%
