Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$454,000

NAL Estimated Property Value

10120 Desert Willow Drive, Dallas, TX, 75243

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,520 Sq Ft
price_per_sqft$117.06 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size7,500 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000811153060000
Lot Number5
SubdivisionWhispering Hills
Land UseResidential
Legal DescriptionWHISPERING HILLS BLK F/8430 LT 5 INT202000152595 DD06112020 CO-DC 8430 00F 00500 3DA8430 00F
Census Tract019018
Assessed Land Value$100,000
Assessed Improvement Value$347,050
Assessment Year2025

About this property

Back on market, buyers could not obtain financing, their loss is your gain! Popular & sought after Whispering Hills neighborhood! RISD schools!! Located in close proximity to 75 & 635 you will always to your destination is a flash! Downstairs you will find perfectly situated between the dining and living area a large L-shaped UPDATED Kitchen with PLENTY OF STORAGE and granite countertops. This home features lovely hardwood floors, tile, carpet, and updated living spaces throughout. The master even has private access to the closed in patio!! Upstairs bedroom is ideal for a mother in law suite, or private office space! All bedrooms are generously sized with more than enough room for their new occupant!

Investor Tools

Property Icon
$454,000
Estimated Property Value
$200,319Estimated Mortgage Balance
$253,681Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$709/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,232
$447,050
2025
$100,000
$347,050
$447,050
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,232
$447,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$226,400
No
First
Jun 11, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,319
$253,681
55%
44%
$1,358/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,358/mo
+$1,214/mo
6.8%

City: Dallas

10120 Desert Willow Drive | Property Details | No Agent List