NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$270,492

NAL Estimated Property Value

10123 Golden Sunshine Dr, Houston, TX, 77064

Off Market

3 Beds

2 Bath

1,571 Sq Ft

Single Family Residence

$146.09 / sqft

Built in 1982

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave

Exterior

Lot Size7,475 sqft

Building Information

Year Built1982

Stories1

Garage Spaces2

Land Information

APN1104320000082

SubdivisionHarvest Bend

Land UseResidential

Legal DescriptionTR 82A BLK 6 HARVEST BEND SEC 1

Census Tract551602

Assessed Land Value$62,270

Assessed Improvement Value$208,222

Assessment Year2025

About this property

Come see this gorgeous fully remodeled ranch style home. Open concept floor plan is ideal for entertaining family and friends. Enjoy the lush view through large windows along back of the lush landscaping and shade of stately oaks that keep the house cool all throughout the summer. Too many upgrades to list since this home was totally remodeled, but a few worth mentioning are French Drains (Front/rear), a foot of R30 insulation thru-out house including garage, Wifi controlled irrigation system along with a lifetime foundation warranty are also included. Situated in the desirable Harvest Bend subdivision, zoned to sought after CY-FAIR schools. Easy access to parks and shopping and close to Beltway 8, Hwy 6, FM 249, Highway 290. The community features a pool walking distance from this home, Schedule your showing today before its gone!

Investor Tools

$270,492

Estimated Property Value

$181,705Estimated Mortgage Balance

$88,787Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,623 /month

Positive

Cash Flow Estimate:

$541 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$247/month

$425/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,607

$270,492

2025

$62,270

$208,222

$270,492

Tax History

Year

Tax Paid

Assessed Value

2024

$1,607

$270,492

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Fha

$201,286

Yes

First

Apr 30, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$181,705

$88,787

32%

67%

$1,207/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,980/mo

$1,632/mo

+$348/mo

8.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area