$244,157
NAL Estimated Property Value10123 Kirkdale Rd, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size6,948 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0991550000018
Lot Number4
SubdivisionKirkwood
Land UseResidential
Legal DescriptionLT 4 BLK 4 KIRKWOOD SEC 1
Census Tract334003
Assessed Land Value$40,889
Assessed Improvement Value$203,268
Assessment Year2025
About this property
This lovely home is 1,643 sq ft, ideal for a starting family. With a backyard and detached garage, there's plenty of space for outdoor activities and storage. The interior offers a comfortable living space and ample natural light. The three bedrooms provide versatility for family members or a home office. Located in a desirable area, this home presents an excellent opportunity for those seeking a cozy and convenient residential property. Don't miss out on this perfect family home!
Investor Tools
$244,157
Estimated Property Value
$217,291Estimated Mortgage Balance
$26,866Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,054
$244,157
2025
$40,889
$203,268
$244,157
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,054
$244,157
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$228,000
No
First
Oct 16, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,291
$26,866
11%
89%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,567/mo
+$223/mo
8.8%
