$125,000
10123 Waterstone Drive 39, Houston, TX, 77042
Under Contract
Property Lead Type:
Off-Market List
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringStone, Tile, Vinyl
Exterior
Exterior FeaturesCourtyard
About this property
High ceilings; new upscale kitchen; new, high efficiency energy saving appliances; recent water heater and a/c; new digital wifi thermostat; new bathroom; very large and very private patio with extra storage; large bedroom with the seating area and walk in closet; living room windows overlook a large courtyard; short walk to the pool; convenient assigned parking spot and extra parking for guests; very LOW maintenance fee!
Investor Tools
$0Estimated Mortgage Balance
$125,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$294/month
5.947%
