$477,668
NAL Estimated Property Value10125 Sailboard Drive, McKinney, TX, 75072
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker
FlooringCeramic Tile, Wood
Exterior
Lot Size6,004 sqft
Building Information
Year Built2012
Stories1
Garage Spaces2
Land Information
APNR-10224-00S-0640-1
Lot Number64
SubdivisionValor Pointe - The Reserve At Westridge
Land UseResidential
Legal DescriptionVALOR POINTE - THE RESERVE AT WESTRIDGE PHASE 10 (CMC), BLK S, LOT 64
Census Tract030537
Assessed Land Value$140,000
Assessed Improvement Value$337,668
Assessment Year2025
About this property
WOOD FLOORS! Pristine North facing home with 3 bedrooms, 2 baths PLUS Office. Open floor plan with great room including kitchen, dining and living room. Private hallway for 2 of the bedrooms and bath. Master bedroom in back. Lg master bath with soaking tub, separate shower, dual sinks, lg walk-in closet. Granite counters, stainless steel appliances (including refrigerator), tons of storage in kitchen. Full size washer and dryer in laundry room. Tenant responsible for yard upkeep. Quick and Easy access to 380 and the new PGA area.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$973/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,285
$477,668
2025
$140,000
$337,668
$477,668
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,285
$477,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pmac Lending Services Inc
Conventional
$176,000
No
First
Apr 16, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,568
$319,100
66%
33%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,056/mo
+$1,264/mo
5.8%
