Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$500,471

NAL Estimated Property Value

10128 Waterstone Way, McKinney, TX, 75072

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,038 Sq Ft
price_per_sqft$242.89 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave

Building Information

Year Built2011
Stories1
Garage Spaces2

Land Information

APNR-10115-0HH-0300-1
Lot Number30
SubdivisionReserve At Westridge Phase 2 The (Cmc)
Land UseResidential
Legal DescriptionRESERVE AT WESTRIDGE PHASE 2 THE (CMC), BLK HH, LOT 30
Census Tract030537
Assessed Land Value$140,000
Assessed Improvement Value$360,471
Assessment Year2025

About this property

Stunning 4-bedroom retreat in The Reserves at Westridge! Enjoy a seamless open layout with a spacious kitchen boasting a gas cooktop, granite countertops, and a breakfast bar, flowing effortlessly into the dining area and den. The den, complete with a gas log fireplace, offers serene views of the backyard and nearby park. The expansive master suite features a garden tub, separate shower, and a generous walk-in closet. The 4th bedroom at the front is perfect for a home office. Nestled across from a park with a breathtaking pond view, this home is a true gem!

Investor Tools

Property Icon
$500,471
Estimated Property Value
$381,748Estimated Mortgage Balance
$118,723Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,003 /month
Positive
Cash Flow Estimate:
$1,001 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
$1,065/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,811
$500,471
2025
$140,000
$360,471
$500,471
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,811
$500,471

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$388,000
No
First
Jun 11, 2025
Jul 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$381,748
$118,723
23%
76%
$2,327/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,392/mo
$-372/mo
7.2%

City: McKinney

10128 Waterstone Way | Property Details | No Agent List