$272,000
NAL Estimated Property Value1013 Barbara Avenue, Socorro, TX, 79927
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Built-In Electric Oven, Dishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Range Hood
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,726 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces380
Land Information
APNV120-000-0040-2000
Lot Number20
Land UseSingle Family Residence
Legal DescriptionBLK 4 VALLE NUEVO #1 LOT 20
Census Tract010347
Assessed Land Value$50,790
Assessed Improvement Value$219,160
Assessment Year2025
About this property
The Rhode Island is a single story three bedrooms and a flex room with two baths. Nice open floor plan, Beautiful kitchen with island, granite countertops throughout, and double pane windows. Tile in all living areas, Carpet in bedroom Pictures are for propose plan and not of actual home and for demonstration purposes only. Please visit the Model Home at 901 Indigo Sky in Painted Desert for assistance 10am-6pm
Investor Tools
$272,000
Estimated Property Value
$259,595Estimated Mortgage Balance
$12,405Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$269,950
2025
$50,790
$219,160
$269,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$269,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Conventional
$265,059
No
First
Mar 7, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,595
$12,405
4%
95%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,590/mo
$-229/mo
6.0%
