$329,000
NAL Estimated Property Value1013 Bradleys Bend, Tool, TX, 75143
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Hardwood
Building Information
Year Built2023
Garage Spaces2
Land Information
APN4535-0000-3130-63
Lot Number313
SubdivisionWestwood Beach Sec I & Ii (351)
Land UseResidential
Legal Description313 AB 659 N G RUSSELL SUR, WESTWOOD BEACH SEC II, LT 313
Census Tract950801
Assessed Land Value$1,000
Assessed Improvement Value$325,853
Assessment Year2025
About this property
Enjoy the view of Cedar Creek Lake from its terrace. This modern and elegant 2-story new construction lake house is within walking distance to the community boat ramp. It has an open concept, great for entertaining. Master bedroom on the 1st floor, master bathroom has a double shower. Customed made cabinets, quartz kitchen countertops, elegant light fixtures, ceramic title all around the house and carpet on bedrooms. You must see this house, you won't be disappointed.
Investor Tools
$329,000
Estimated Property Value
$223,451Estimated Mortgage Balance
$105,549Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,701
$326,853
2025
$1,000
$325,853
$326,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,701
$326,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Fha
$237,688
Yes
First
Feb 28, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,451
$105,549
32%
68%
$1,426/mo
