$150,000
1013 Magnolia Road, Killeen, TX, 76549
On Market
Highlights
Interior
Exterior
Lot Size3.21 acres
Land Information
APN499914
Lot Number3
SubdivisionWalnut Creek Estates Phase Twelve
Land UseResidential
Legal DescriptionWALNUT CREEK ESTATES PHASE TWELVE, BLOCK 001, LOT 0003, ACRES 3.21
Census Tract023301
Assessed Land Value$110,665
Assessment Year2025
About this property
Beautiful residential acreage opportunity in Walnut Creek Estates! Located in the desirable 76549 zip code near Fort Hood, this property offers the perfect combination of peaceful living and convenient access to shopping, dining, schools, parks, and recreation. Enjoy nearby hiking trails, golf courses, and outdoor amenities while being part of Killeen’s growing and welcoming community. Excellent potential for homeowners or investors seeking space, value, and accessibility in Central Texas.
Investor Tools
$98,582Estimated Mortgage Balance
$20,418Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,451
$110,665
2025
$110,665
N/A
$110,665
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,451
$110,665
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Conventional
$104,500
No
First
Apr 19, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,582
$20,418
17%
83%
$627/mo
