$214,000
NAL Estimated Property Value1013 Marlene St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size4,761 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0890490000028
Lot Number28
SubdivisionDeer Park Gardens
Land UseResidential
Legal DescriptionLT 28 DEER PARK GARDENS
Census Tract342700
Assessed Land Value$52,931
Assessed Improvement Value$148,739
Assessment Year2025
About this property
Seller is willing to work with buyer on flooring. Great property located in Deer Park. 3 bedroom 1 full bath home. Features upgraded kitchen with granite counter tops and upgraded cabinetry. Spacious secondary bedrooms with wood flooring. Storage room in garage is not part of square footage. Could possibly be 4th bedroom or office. Recent improvements include siding, A/C, windows, and roof. Do not miss this great opportunity book today.
Investor Tools
$214,000
Estimated Property Value
$187,363Estimated Mortgage Balance
$26,637Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,082
$201,670
2025
$52,931
$148,739
$201,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,082
$201,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$200,000
No
First
Dec 22, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,363
$22,637
10%
88%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,200/mo
+$720/mo
10.8%
