$538,770
NAL Estimated Property Value1013 Marlys Ave, Canyon Lake, TX, 78133
Off Market
Highlights
Interior
Exterior
Lot Size21,998 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN47-0716-0487-00
Lot Number487
SubdivisionRocky Creek Ranch Phase 14
Land UseVacant Land
Legal DescriptionROCKY CREEK RANCH PHASE 14, LOT 487
Census Tract310603
Assessed Land Value$63,030
Assessed Improvement Value$475,740
Assessment Year2025
About this property
Level lot has been cleared and is waiting for you to build your dream home! Minimum build size is 1250 sq ft. Community has a club house, park with playground and pool. Hill country views at the back of the property. Water and electricity at the street.
Investor Tools
$538,770
Estimated Property Value
$318,069Estimated Mortgage Balance
$221,216Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,233 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
$97/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,805
$538,770
2025
$63,030
$475,740
$538,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,805
$538,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$329,925
No
First
Apr 3, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,069
$220,701
40%
59%
$1,979/mo
