$2,050
NAL Estimated Property Value10131 Caspian Ledge, San Antonio, TX, 78254
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,293 sqft
Building Information
Year Built2007
Stories2
Roof Type109
Garage Spaces2
Land Information
APN04471-268-0390
Lot Number39
SubdivisionWildhorse
Land UseResidential
Legal DescriptionCB 4471B (WILDHORSE SUBD UT-23), BLOCK 68 LOT 39 NEW FOR 2008 PER PLAT 9574/212 FILED 4-5-07
Census Tract181726
Assessed Land Value$48,960
Assessed Improvement Value$271,390
Assessment Year2025
About this property
Located in Wildhorse subdivision, this rental property features 4 bedrooms, 2.5 baths, a large upstairs game room, and a primary master suite downstairs. The open floor plan includes an office and offers generous space on the northwest side, with top-rated schools, A MUST SEE!
Investor Tools
$330,000
Estimated Property Value
$200,607Estimated Mortgage Balance
$129,393Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,772
$320,350
2025
$48,960
$271,390
$320,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,772
$320,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Assumption
$214,896
Yes
First
Oct 20, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,607
$129,393
39%
61%
$1,289/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$1,289/mo
+$1,241/mo
9.2%
