$316,210
NAL Estimated Property Value10131 Gil Jr Ln, Houston, TX, 77075
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,946 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1224900010023
Lot Number23
SubdivisionSouth University Place
Land UseResidential
Legal DescriptionLT 23 BLK 1 SOUTH UNIVERSITY PLACE
Census Tract333903
Assessed Land Value$55,699
Assessed Improvement Value$260,511
Assessment Year2025
About this property
HUGE Primary Bedroom 26x14 with a sitting area in it. Women's favorite Spacious walk in closet. Cul-de-sac Perfect for family with children Safe street. MOVE IN READY!! Recent fresh paint throughout the house. DOUBLE PANE WINDOWS! Sellers took very good care of this property, nice and clean, immaculate kitchen cabinets and granite countertops. COVER PATIO with nice Tile flooring. Low HOA and Taxes. LOCATION is perfect just a couple of minutes from 45 Gulf freeway.
Investor Tools
$316,210
Estimated Property Value
$282,026Estimated Mortgage Balance
$22,902Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,897 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,841
$316,210
2025
$55,699
$260,511
$316,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,841
$316,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Unknown
$299,475
No
First
Mar 10, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,026
$34,184
10%
89%
$1,796/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,796/mo
+$430/mo
8.4%
