$98,000
NAL Estimated Property Value10133 Waterstone Dr, Houston, TX, 77042
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Dishwasher
Building Information
Year Built1979
Stories1
Land Information
APN1142270020017
SubdivisionWoodchase Village Condo
Land UseResidential
Legal DescriptionUNIT 49 BLDG C .006526 INT COMMON LAND & ELE WOODCHASE VILLAGE CONDO
Census Tract432401
Assessed Land Value$16,771
Assessed Improvement Value$48,229
Assessment Year2025
About this property
GREAT LOCATION WELL-MAINTAINED PROJECT. UNIT NEEDS SOME REPAIRS AND CLEANING (Selling AS IS PRICED TO SELL. BRING OFFERS.VACANT.LEAVE CARD APPT NECESSARY.HURRY!
Investor Tools
$98,000
Estimated Property Value
$0Estimated Mortgage Balance
$98,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$588 /month
Positive
Cash Flow Estimate:
$196 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$867
$65,000
2025
$16,771
$48,229
$65,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$867
$65,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$96,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$150/mo
+$1,050/mo
14.7%
