Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$223,000

NAL Estimated Property Value

10137 Lone Eagle Drive, Fort Worth, TX, 76108

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,070 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.55 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesStorage
Lot Size5,432 sqft

Building Information

Year Built1983
Stories2
Garage Spaces1

Land Information

APN23785-3-43
Lot Number43
SubdivisionLegacy West Addition
Land UseResidential
Legal DescriptionLEGACY WEST ADDITION BLOCK 3 LOT 43
Census Tract114207
Assessed Land Value$40,000
Assessed Improvement Value$160,000
Assessment Year2025

About this property

This little gem is a very well kept single family home with no wasted space to pay for! Close access to I30 for easy commute to downtown Fort Worth. 10 minutes from Lockheed Martin and Carswell Airforce Base. Privacy from neighbors while having 2 patios for morning coffee. Efficient layout with eat-in kitchen and half bath down. 3 bedroom share a full bath up. White Settlement ISD with elementary nearby. Low E double paned windows.

Investor Tools

Property Icon
$223,000
Estimated Property Value
$166,551Estimated Mortgage Balance
$56,449Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,147
$200,000
2025
$40,000
$160,000
$200,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,147
$200,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$184,140
Yes
First
May 5, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,551
$56,449
25%
75%
$1,105/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,105/mo
+$822/mo
10.4%

City: Fort Worth

10137 Lone Eagle Drive | Property Details | No Agent List