$439,000
NAL Estimated Property Value1014 & 1012 Madeline Street, New Braunfels, TX, 78132
$525,260 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Multiple Water Heaters, Refrigerator, Some Electric Appliances, Microwave, Range
FlooringLaminate, Tile, Carpet Free
Exterior
Exterior FeaturesCovered Patio, Porch
Lot Size16,801 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces3
Land Information
APN17-0167-0002-00
Lot Number2
SubdivisionForest Ridge 1
Land UseResidential
Legal DescriptionFOREST RIDGE 1, LOT 2
Census Tract310803
Assessed Land Value$170,950
Assessed Improvement Value$247,248
Assessment Year2025
About this property
EXCELLENT INVESTMENT OPPORTUNITY!!! WELL TAKEN CARE OF DUPLEX WITH 2 BEDROOMS and 2 BATHROOMS ON EACH SIDE! NICE OAK TREES WITH LARGE BACKYARDS AND COVERED PATIOS!! BOTH UNITS HAVE FIREPLACES AND NO CARPET!! THE ROOF WILL BE REPLACED!!
Investor Tools
$439,000
Estimated Property Value
$782,082Estimated Mortgage Balance
$439,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$525,260
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,131
$418,198
2025
$170,950
$247,248
$418,198
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,131
$418,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$398,050
No
First
May 1, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$782,082
N/A
0%
178%
$4,774/mo
