$114,000
NAL Estimated Property Value1014 22nd St, San Leon, TX, 77539
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size14,201 sqft
Land Information
APN6246-0034-0004-007
Lot Number4
SubdivisionSan Leon Farm Home Tracts
Land UseResidential
Legal DescriptionABST 10 A EDWARDS N I00 FT OF S 250 OF E 142.35 LOT 4 BLK 34 SAN LEON FM HM TR AKA TR F 100 X 142.35 FT
Census Tract721800
Assessed Land Value$72,140
Assessed Improvement Value$980
Assessment Year2025
About this property
Enjoy San Leon's relaxed lifestyle and look at this 14,200 sq ft property on a sturdy concrete pad with a small storage building (washer dryer hookups). Recently had an RV on it, so RV hookups are already in place. This is a perfect location for enjoying your RV or just go ahead and build your dream home. Close to public boat ramps, fishing and fresh seafood restaurants! This is an excellent investment property.
Investor Tools
$114,000
Estimated Property Value
$55,046Estimated Mortgage Balance
$58,954Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$684 /month
Positive
Cash Flow Estimate:
$228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$81/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$401
$21,859
2025
$72,140
$980
$73,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$401
$21,859
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dennis Lavalley
Commercial
$59,500
No
First
May 11, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,046
$58,954
51%
48%
$357/mo
