$1,590,000
NAL Estimated Property Value1014 Avondale Rd, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Instant Hot Water, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Wine Refrigerator
FlooringMarble, Wood
Exterior
Exterior FeaturesNone
Lot Size6,225 sqft
Building Information
Year Built2014
Stories2
Roof Type112
Garage Spaces2
Land Information
APN03010409040000
Lot Number20
SubdivisionTravis Heights
Land UseResidential
Legal DescriptionLOT 20 BLK 28 TRAVIS HEIGHTS
Census Tract001402
Assessed Land Value$601,696
Assessed Improvement Value$811,221
Assessment Year2025
About this property
Stylish custom design by Spaller Glover located in the heart of Travis Heights. This remarkable and unforgettable home with carefully executed and innovative design detail is perfect for entertaining large groups or intimate gatherings. Find attention to detail at every turn. Generous room volume, spacious baths and closets,high ceilings w/decorative wood beams,gleaming hardwood floors,italian marble in the kitchen and baths,elaborate woodwork throughout.Low-maintenance landscaping w/succulent gardens.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,590,000
Estimated Property Value
$1,588,397Estimated Mortgage Balance
$1,603Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,540 /month
Positive
Cash Flow Estimate:
$3,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,296/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,601
$1,412,917
2025
$601,696
$811,221
$1,412,917
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,601
$1,412,917
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R Bank
Conventional
$1,600,000
No
First
Dec 15, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,588,397
N/A
0%
100%
$9,593/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$9,593/mo
$-7,123/mo
1.9%
